How a DRIP prices new shares in an evergreen fund, the dilution when it reinvests below NAV, who pays it, and why the real benefit is the sales load it avoids.
Not if the reinvestment price is the ex-distribution NAV: new shares issued at NAV leave every holder's NAV per share exactly where it was. A plan that reinvests at a discount does dilute. At a 5 per cent discount, with 60 per cent of an illustrative fund enrolled and a 6 per cent distribution rate, the investors who take cash lose 18.5 basis points a year, and that value goes to the investors who reinvest.
Worked in full in The Evergreen Fund Handbook by Julian R. Sterling, with every figure reproduced in a free workbook.See the book on Amazon →
An evergreen fund declares a distribution per share. Investors enrolled in the distribution reinvestment plan (DRIP) receive new shares instead of cash, usually at the NAV struck after the distribution, and usually without the upfront sales charge their share class carries on new subscriptions. The cash never leaves the fund. The question is what price the new shares are issued at, because every share issued below NAV transfers value from all the existing holders to the buyer.
| Input | Value |
|---|---|
| NAV per share before the distribution | 25.00 |
| Shares in issue | 40,000,000 |
| Fund NAV | 1,000m |
| Annualised distribution rate, paid quarterly | 6.0% (1.5% a quarter) |
| Shares enrolled in the DRIP | 60% |
| Discount on the reinvestment price, case B | 5.0% |
Distribution = 25.00 × 1.5% = 0.375 a share, 15.0m in total; ex-distribution NAV = 24.625
Reinvested = 60% × 15.0 = 9.0m; paid in cash = 6.0m; fund NAV after = 1,000 − 15.0 + 9.0 = 994m
New shares = 9.0m / 24.625 = 365,482
NAV per share after = 994m / 40,365,482 = 24.6250
Exactly the ex-distribution NAV. The reinvesting investor bought shares at what they are worth, so nobody gained and nobody lost. A cash taker holds 24.625 of NAV and 0.375 of cash per share; a reinvestor holds 25.00 of NAV in more shares. Same wealth.
Reinvestment price = 24.625 × (1 − 5.0%) = 23.3937
New shares = 9.0m / 23.3937 = 384,718, or 19,236 more than at NAV
NAV per share after = 994m / 40,384,718 = 24.6133, down 0.0117, or 4.76 basis points
Value transferred ≈ reinvested × d / (1 − d) = 9.0m × 5% / 95% = 0.474m, shared by every share in issue
| Group | Shares before | Effect |
|---|---|---|
| Reinvestors: value gained on the new shares | +0.469m | |
| Reinvestors: dilution of their existing shares | 24m | −0.282m |
| Reinvestors, net | +0.188m | |
| Cash takers, dilution of their 394m holding | 16m | −0.188m |
The fund's total NAV is unchanged by the pricing. Only its division moves: the cash takers' loss is precisely the reinvestors' net gain. Across four quarters the cash takers lose 0.74m, or 18.5 basis points of their holding.
| Reinvestment discount | 30% enrolled | 60% enrolled | 90% enrolled |
|---|---|---|---|
| 0.0% | 0.0 | 0.0 | 0.0 |
| 2.5% | 4.6 | 9.0 | 13.4 |
| 5.0% | 9.4 | 18.5 | 27.4 |
The cost to a cash taker rises with enrolment, because more money is reinvested at the discount and fewer holders are left to bear none of it. In a fund where 90 per cent reinvest, the minority taking cash for income pays 27.4 basis points a year for the privilege. That is a fairness question, not a performance one, and it belongs in the same review as dilution from a stale NAV: reinvesting at a NAV that lags a rising fair value transfers value in exactly the same way, with no discount written anywhere.
For the investor, the plan's value is usually not the price but the absence of the upfront charge. Take a holding of 100,000 in a share class with a 3.5 per cent sales load, NAV growing 2.0 per cent a year and distributions at 6.0 per cent, so roughly 8.0 per cent in total, over ten years:
The fair-treatment numbers, class by class, are laid out in the free companion files for this book.
Usually the NAV per share struck after the distribution. In an illustrative fund at 25.00 paying 0.375 a share, reinvestors receive shares at 24.625 and the NAV per share after the reinvestment is still 24.625, so no one is diluted. Some plans have priced at a discount to NAV; that discount is paid by the shareholders who take cash.
Value transferred per period is approximately the amount reinvested times d / (1 - d), where d is the discount, shared across all shares. With 9.0m reinvested at a 5 per cent discount that is 0.474m, which takes NAV per share from 24.625 to 24.6133. The cash takers, holding 40 per cent of the shares, bear 0.188m a quarter.
When the alternative is reinvesting through a share class with an upfront load, usually yes. On 100,000 earning about 8.0 per cent a year for ten years, reinvesting at NAV ends at 220,804, against 216,303 if each quarterly distribution is resubscribed with a 3.5 per cent load. Investors who need the income should take cash and check that the plan prices at NAV.
This article is one calculation from The Evergreen Fund Handbook. The book takes the same case from first principles to the decision, chapter by chapter, and every figure it prints is a live formula in the free companion workbooks.
Get the book on Amazon →Free companion files
Also on Amazon UK · Amazon Germany · Amazon France · Amazon Canada
Reading guide: private equity and private markets → · All 1340 articles →
If this book helped, or didn’t, a few lines on Amazon are worth more than they look: they are what the next reader goes on. Write a review. The workbook stays free either way.