Five effects, one check line that must read zero, and a volume year that turns out to be a price year.
A price-volume-mix bridge on contribution splits the change into five effects that must add back to the total: volume at last year's average contribution per unit, mix at last year's contribution per unit of each product, then price, commission and variable cost per unit at this year's volumes. In the worked case units rise 5.1 per cent and invoiced revenue 1.7 per cent, yet contribution falls 1,448,518.15, and price explains −1,089,991.39 of it, 3.31 times the damage done by mix.
Worked in full in Pricing Strategy by Julian R. Sterling, with every figure reproduced in a free workbook.See the book on Amazon →
A revenue bridge cannot answer the question a pricing review is really asking, which is where the profit went. The bridge has to run on contribution, and each effect has to be priced at the right year's figures, or the boxes overlap and stop closing.
The case is Ravensworth, the fictional adhesives maker in the companion files of Pricing Strategy, across its three product families. Pocket price is invoice price less every off-invoice deduction; contribution is pocket revenue less commission and variable cost.
| Family | Units Y1 | Units Y2 | Pocket Y1 | Pocket Y2 | Var. cost Y1 | Var. cost Y2 | Contrib. a unit Y1 |
|---|---|---|---|---|---|---|---|
| Structural adhesives | 160,000 | 158,395 | 121.84 | 119.52 | 78.00 | 79.56 | 41.23 |
| Sealants | 420,000 | 457,803 | 48.62 | 47.72 | 36.00 | 36.72 | 11.58 |
| Protective coatings | 210,000 | 214,206 | 77.18 | 75.74 | 58.00 | 59.16 | 17.53 |
| Total | 790,000 | 830,404 | 19.16 |
Contribution was 15,139,362.59 in year one and 13,690,844.44 in year two. Sealants, the lowest-margin family, grew 9.0 per cent and rose from 53.2 to 55.1 per cent of units. Every family's pocket price fell 1.9 per cent and every variable cost rose about 2 per cent.
Volume = (U2 − U1) × average contribution per unit Y1
Mix = Σ U2i × c1i − U2 × average contribution per unit Y1
Price = Σ (pocket2i − pocket1i) × U2i
Commission = Σ (commission1i − commission2i) × U2i
Cost = Σ (vc1i − vc2i) × U2i
=SUMPRODUCT(E2:E4-D2:D4,C2:C4) with year-one pocket prices in D, year-two in E and year-two units in C.| Effect | Contribution |
|---|---|
| Volume | 774,292.16 |
| Mix | −329,158.64 |
| Price (pocket, at year-two volumes) | −1,089,991.39 |
| Commission | 21,533.04 |
| Variable cost | −825,193.32 |
| Change in contribution | −1,448,518.15 |
| Check: effects less change | 0.00 |
The sales review saw invoiced revenue up 1.7 per cent on 5.1 per cent more units and called it a volume year. Pocket revenue rose only 1.6 per cent and contribution fell 9.6 per cent. Price alone accounts for 75.2 per cent of the fall. The commission box is positive because commission is paid on the invoice, and a lower invoice pays less of it: a small offset, not a gain.
Read together, price and cost are −1,915,184.71. Pocket prices went down while costs went up, so the margin was squeezed from both sides, and the extra volume of 774,292.16 recovered well under half of it.
| Scenario | Change in contribution |
|---|---|
| As happened: pocket prices down 1.9% | −1,448,518.15 |
| Half the price erosion recovered | −903,522.46 |
| Pocket prices held flat | −358,526.76 |
| Prices held and cost inflation passed through | 466,666.56 |
Passing through the cost increase needed about 0.99 a unit on average. Holding price and passing that on would have turned a fall of 1,448,518.15 into a rise of 466,666.56 on the same volume and the same mix.
The five-effect bridge with its check line is in the price bridge workbook on the Pricing Strategy companion page, built from every account line rather than from family totals. The price erosion itself starts in the waterfall, worked in how to calculate pocket price from list price, and an increase can be partly undone before it lands, as shown in how much of a price increase forward buying takes back.
The volume effect prices the change in total units at last year's average contribution per unit: 40,404 extra units at 19.1638 give 774,292.16. The mix effect captures the shift between products at last year's per-product contribution. A shift towards lower-margin sealants gives -329,158.64, even though total units rose 5.1 per cent.
Either is defensible if stated. Weighting at current-year volumes assigns the price-volume interaction to price; here that gives -1,089,991.39 against -1,053,409.71 at prior-year volumes, a 3.4 per cent difference. The bridge closes either way as long as the other effects use the matching convention.
Because revenue can rise while profit falls. On pocket revenue the same year shows a gain of 877,190.58; on contribution it shows a loss of 1,448,518.15, because lower prices and higher variable costs squeezed every unit. Pricing decisions are about margin, so the bridge must be.
The five-effect price-volume-mix bridge is worked in chapter 12 of Pricing Strategy. The book takes the same case from first principles to the decision, chapter by chapter, and every figure it prints is a live formula in the free companion workbooks.
Get the book on Amazon →Free companion files
Also on Amazon UK · Amazon Germany · Amazon France · Amazon Canada
Reading guide: business operations: cost, contracts, pricing and supply chain → · All 453 articles →
If this book helped, or didn’t, a few lines on Amazon are worth more than they look: they are what the next reader goes on. Write a review. The workbook stays free either way.