Building a marginal abatement cost curve for a portfolio company, and the two shortcuts that rank the actions wrongly.
Annualise the capital cost over the asset's life at the company's cost of capital, add any extra running cost, subtract the yearly energy saving, and divide by the tonnes abated each year. On an illustrative heat pump replacing a gas boiler, 1.2 million euros of capex becomes 140,195 a year, the energy bill rises by 15,000, and 356 tonnes are abated: 436 euros per tonne. Dividing the capex by annual tonnes gives 3,371, and dividing it by lifetime tonnes gives 225. Both are wrong, in opposite directions.
Worked in full in The ESG Manager in Private Equity by Julian R. Sterling, with every figure reproduced in a free workbook.See the book on Amazon →
A marginal abatement cost curve ranks a company's decarbonisation actions by cost per tonne, cheapest first, with the width of each bar showing the tonnes. It is the document a portfolio company's board and the deal team use to decide what to fund. Every bar on it is the same calculation, and every bar is only as good as that calculation's treatment of capital.
| Input | Value |
|---|---|
| Cost of capital | 8% |
| Electricity price, EUR per MWh | 150 |
| Gas price, EUR per MWh | 45 |
| Grid emission factor, tonnes per MWh | 0.25 |
| Natural gas emission factor, tonnes per MWh | 0.202 |
| Action | Capex, EUR | Life, years | Electricity saved, MWh | Gas saved, MWh | Extra opex, EUR |
|---|---|---|---|---|---|
| Compressed air leak repair | 40,000 | 5 | 200 | 0 | 0 |
| LED lighting | 180,000 | 10 | 140 | 0 | 0 |
| Rooftop solar | 600,000 | 20 | 700 | 0 | 9,000 |
| Heat pump replacing gas boiler | 1,200,000 | 15 | −1,000 | 3,000 | 0 |
Cost per tonne = (capex × CRF + extra opex − energy savings) ÷ annual tonnes abated
Capital recovery factor, CRF = r ÷ (1 − (1 + r)−n). At 8 per cent over 15 years, 0.1168.
Heat pump: 1,200,000 × 0.1168 = 140,195 a year. Gas saved 3,000 × 45 = 135,000; extra electricity 1,000 × 150 = 150,000; net energy cost +15,000. Tonnes: 3,000 × 0.202 = 606 less 1,000 × 0.25 = 250, so 356. Cost per tonne (140,195 + 15,000) ÷ 356 = 436.
In Excel: =(-PMT(rate,life,capex)+opex-savings)/tonnes. PMT returns the annualised capital charge directly.
The capital recovery factor turns a one-off cost into the level annual payment that would repay it, with return, over the asset's life. It is what makes a five-year leak repair and a twenty-year solar array comparable on one axis. Without it, the curve compares money spent once with savings that recur.
| Action | Annualised capex | Net annual cost | Tonnes a year | EUR per tonne | Cumulative tonnes |
|---|---|---|---|---|---|
| Compressed air leak repair | 10,018 | −19,982 | 50 | −400 | 50 |
| Rooftop solar | 61,111 | −34,889 | 175 | −199 | 225 |
| LED lighting | 26,825 | 5,825 | 35 | 166 | 260 |
| Heat pump | 140,195 | 155,195 | 356 | 436 | 616 |
| All four | 106,150 | 616 | 172 |
The first 225 tonnes, 36.5 per cent of the total, pay for themselves, saving 54,870 a year after their capital charge. The heat pump is the most expensive action and also the largest: 57.8 per cent of the abatement. That is the usual shape. The cheap actions are small, and the action that moves the company's footprint costs real money per tonne, which is why a programme that funds only the left of the curve reports quick wins and a flat emissions line.
| Action | Capex ÷ annual tonnes | Capex ÷ lifetime tonnes | Annualised, correct |
|---|---|---|---|
| Compressed air leak repair | 800 | 160 | −400 |
| LED lighting | 5,143 | 514 | 166 |
| Rooftop solar | 3,429 | 171 | −199 |
| Heat pump | 3,371 | 225 | 436 |
An electrification project is a bet on the spread between gas and electricity prices, and a move of one fifth in the gas price shifts its cost per tonne about as much as a move of one fifth in its capex.
| Gas price | Electricity 120 | Electricity 150 |
|---|---|---|
| 35 | 436 | 520 |
| 45 | 352 | 436 |
| 55 | 267 | 352 |
| 65 | 183 | 267 |
At an electricity price of 150 the heat pump pays for itself only at a gas price of about 96.7. The grid factor matters as much: on a grid emitting 0.10 tonnes per MWh the heat pump abates 506 tonnes at 307 per tonne, while at 0.40 it abates 206 at 753. The same solar array goes the other way, from 70 tonnes to 280, because it displaces grid power. State the grid factor on the curve, and rerun it when the grid changes.
Read a positive cost per tonne as the carbon price at which the action breaks even. At 436 euros, the heat pump needs either a carbon cost of that size, a customer requirement, or a change in the energy spread. The curve tells the board which of those it is relying on.
Annualise the capital, net off the energy, divide by the tonnes: 436 euros per tonne for the heat pump, minus 400 for the leak repair, and 172 on average across the programme. The free companion files for this book include a case that draws the curve for a food manufacturer chapter 12 describes, and a related article carries an ESG programme through to enterprise value.
A chart ranking a company's emission reduction actions by cost per tonne, cheapest first, with each bar's width equal to the tonnes it abates. In this illustrative case four actions abate 616 tonnes a year at an average of 172 euros per tonne; the first 225 tonnes save money, and the largest action, a heat pump, costs 436 per tonne.
Because the energy saved is worth more each year than the annualised capital. A 40,000 euro compressed air leak repair over five years costs 10,018 a year at 8 per cent and saves 30,000 of electricity, so it abates 50 tonnes at minus 400 euros per tonne. Negative-cost actions should be funded on their payback alone.
It changes the tonnes, and so the cost per tonne. A heat pump that raises electricity use abates 506 tonnes at 307 euros per tonne on a 0.10 grid, but 206 tonnes at 753 on a 0.40 grid. Solar moves the other way. Always state the factor used and update it when the grid decarbonises.
This article is one calculation from The ESG Manager in Private Equity. The book takes the same case from first principles to the decision, chapter by chapter, and every figure it prints is a live formula in the free companion workbooks.
Get the book on Amazon →Free companion files
Also on Amazon UK · Amazon Germany · Amazon France · Amazon Canada
Reading guide: private equity and private markets → · All 324 articles →
If this book helped, or didn’t, a few lines on Amazon are worth more than they look: they are what the next reader goes on. Write a review. The workbook stays free either way.